Tools
Financial Calculators
Mortgage, refinance, car and personal loans. Estimates for illustrative purposes only. Download amortisation tables.
Asset & Personal Finance
Frontline Financial: Asset Solutions
Home Loans
Frontline Financial Brokers
Mortgage calculator (with offset)
Principal & Interest or Interest Only. Optional offset account.
Interest is calculated on (loan balance − offset). Repayment stays the same; more goes to principal.
Estimated repayment
$3,160.34
per month
Total interest
$637,722.44
Total amount paid
$1,137,722.44
Amortisation table
| # | Payment | Principal | Interest | Balance |
|---|---|---|---|---|
| 1 | $3,160.34 | $452.01 | $2,708.33 | $499,547.99 |
| 2 | $3,160.34 | $454.46 | $2,705.88 | $499,093.54 |
| 3 | $3,160.34 | $456.92 | $2,703.42 | $498,636.62 |
| 4 | $3,160.34 | $459.39 | $2,700.95 | $498,177.23 |
| 5 | $3,160.34 | $461.88 | $2,698.46 | $497,715.35 |
| 6 | $3,160.34 | $464.38 | $2,695.96 | $497,250.97 |
| 7 | $3,160.34 | $466.90 | $2,693.44 | $496,784.07 |
| 8 | $3,160.34 | $469.43 | $2,690.91 | $496,314.64 |
| 9 | $3,160.34 | $471.97 | $2,688.37 | $495,842.67 |
| 10 | $3,160.34 | $474.53 | $2,685.81 | $495,368.15 |
| 11 | $3,160.34 | $477.10 | $2,683.24 | $494,891.05 |
| 12 | $3,160.34 | $479.68 | $2,680.66 | $494,411.37 |
Important information
Frontline Financial Pty Ltd is an authorised credit representative (CRN: 575968) of Australian Credit Licence No. 389087, authorised to engage in credit activities.
This calculator provides estimates for illustrative purposes only. It does not constitute a loan offer, pre-approval, or financial advice. View full disclaimer & methodology →
🏡 Ready to see what you qualify for?
Get a FREE home loan eligibility assessment — no obligation, no credit check impact.
Frontline Financial Pty Ltd is an authorised credit representative (CRN: 575968) of Australian Credit Licence No. 389087, authorised to engage in credit activities.